03 ธันวาคม 2551
) Related Party Transaction
Such support is in accordance with
the form of a long-term loan to Pathum Thani Water in case of
the sponsor support agreement.
any cash shortfall, at the interest rate of MLR+0.125% per annum
which was changed to MLR-0.5% per annum since October
2006. The repayment shall be in accordance with the conditions
as specified in the loan agreement, whereby
Person/Juristic 2007
2008 Nine-
Person who may
Transaction Month Period
Relationship Nature of Transaction
Necessity/Justification
Pricing Policy
have conflict of Value
Transaction
interest (Baht)
Value (Baht)
- Long-term loan and -
- Pathum Thani Water shall first repay the loan to the
accrued interests
financial institution lenders prior to using excess
cash to
repay the sponsors. Such sponsors did not require any
security against such lending.
- Tap water income
254,943 - - Pathum Thani Water charged CH. Karnchang for tap
water - The tap water income as charged to CH.
used for construction at the same rate as that
applicable to Karnchang is at the same price as the sale
- Accounts receivable -
15,888 -
the PWA.
price to the PWA, and as such, this is a
tap water charge
reasonable value.
2.3 Transactions with BJT
Water which is the
Company's subsidiary
- Administration expenses
2,060,820 - - BJT Water executed the secondment agreement with
CH. - This is essential for the business operation
Karnchang, whereby CH. Karnchang sent its personnel to
of BJT Water since BJT Water does not
carry out works in respect of personnel management and
have its own personnel and administration
administration to BJT Water, on a yearly basis, from 1
units.
- January to 31 December, at the rates for the years 2006
- It is deemed appropriate for BJT Water to
- Accrued administration 183,756
and 2007 amounting to Baht 160,500 per month and Baht
terminate the secondment agreement with
expenses
171,735 per month, respectively.
CH. Karnchang or employ such
personnel as staff of BJT Water or recruit
replacement personnel.
- BJT Water took on lease of an office space from CH. -
Such rental rate is not higher than
Karnchang for use as its office, at the rate of Baht
128 per the market price as compared to that
square meter per month or amounting to Baht 27,178 per
135,884 611,482
- Office rental
of adjacent areas.
month since 1 November 2007. In this regard, other than
the
(November-
monthly office rental, BJT Water shall also be liable
for other
December
2007)
relevant expenses, such as, telephone or various public
utility
charges, etc.
- Accrued rental -
18,024
Person/Juristic
2007 2008 Nine-
Person who may
Transaction Month Period
Relationship Nature of Transaction
Necessity/Justification Pricing Policy
have conflict of
Value Transaction
interest
(Baht) Value (Baht)
- This is a subsidiary.
3. BJT Water Transactions with Pathum
Thani
- The Company is a major Water which is the Company's
shareholder of Pathum Thani subsidiary
Water, holding 98.0 percent - Tap water production cost
137,143,417 198,359,556 - Before 26 January 2007, Pathum Thani
Water Co., Ltd. engaged - The rate of maintenance fee for the year
of shares as of 31
Pathum Thani Operations Co., Ltd.
("Pathum Thani Operations") to 2006 is the value charged to Pathum
December 2007, and
carry out operation and maintenance
(O&M) and Pathum Thani Thani Water as actual cost of BJT Water
- Difference of management
951,813 -
Pathum Thani Water is a
Operations then engaged BJT Water to be
responsible for costs of without any margin for such advance
cost - electricity
major shareholder of BJT
labor and supplies for production only,
while Pathum Thani Water payment.
Water, whereby Pathum
bears the maintenance expenses. In
2006, BJT Water made - The rate of service charges for the tap
- Trade accounts receivable
13,285,197 38,085,736
Thani Water starts to hold
advance payment of maintenance expenses
and subsequently water production in 2007 is lower than
shares in BJT Water
collected the same from Pathum Thani
Water. the previous rate that Pathum Thani
representing 99.99 percent - Electricity charge
- Pathum Thani Water engaged BJT Water as
the contractual party Water engaged Pathum Thani
995,659 -
as of 26 January 2007.
to the O&M agreement on 26 January 2007
to produce tap water Operations prior to terminating the
- Two directors of BJT Water,
to BJT Water, at the service charge
rate of Baht 2.40 per cubic former O&M agreement, namely, Baht
namely, 1) Mr. Sahachai
meter after Pathum Thani Water had
terminated the former O&M 2.93 per cubic meter, covering
Hengtrakool and 2) Mr.
agreement with Pathum Thani Operations.
The new rate of service electricity, chemical, labor and supplies
Somkiat
charges as paid to BJT Water included
chemical, labor and costs. The rate of service charges as
Pattamamongkolchai, serve
supplies costs for operations, as well
as electricity charges at the collected by BJT Water from Pathum
as the Company's
fixed rate in each year and adjusted in
the following year under Thani Water is Baht 2.4 per cubic
executives.
consumer price index (namely, Pathum
Thani Water owns the meter, covering chemical, labor and
electricity meter and would calculate
the difference between actual supplies costs. However, since 26
electricity charge and electricity
charge at the rate under the January 2007, Pathum Thani Water
agreement, the difference of which
shall be collected from or invested in BJT Water at the rate of
returned to BJT Water every three
months). However, in 2008, BJT 100.0 percent. Therefore, such service
Water charged Pathum Thani Water for
the electricity in full and charge rate does not give rise to any
included the same in the service
charges. conflict of interest.
- Telephone charges
243,045 183,807 - BJT Water used telephone numbers
registered in the name - The telephone charges and
of Pathum Thani Water. In 2006, the
telephone numbers insurance premiums are calculated
used by BJT Water covered only the
management areas. based on the actual costs without
However, after 26 January 2007, Pathum
Thani Water any margin on such costs.
- Trade accounts
receivable - 23,402 22,620 engaged BJT Water as the
contractual party to the O&M
electricity and
telephone agreement, thereby allowing
BJT Water to use additional
charges
Person/Juristic 2007
2008 Nine-
Person who may Transaction
Month Period
Relationship Nature of Transaction
Necessity/Justification
Pricing Policy
have conflict of Value
Transaction
interest (Baht)
Value (Baht)
lines.
- As for insurance premiums for vehicles which are assets of
- Other expenses - car 16,003
-
Pathum Thani Water and used by BJT Water for the service
insurance premiums
of tap water production, BJT Water bears expenses in
respect of insurance premiums incurred during the year
instead of Pathum Thani Water.
Person/Juristic
2007 2008 Nine-
Person who may
Transaction Month Period
Relationship Nature of
Transaction
Necessity/Justification Pricing Policy
have conflict of
Value Transaction
interest
(Baht) Value (Baht)
- This was an associated
4. Pathum Thani 4.1 Transactions with Pathum
Water company before 21 July Thani Water which is the
Operations 2006. Company's subsidiary
- Prior to 21 July 2006, the
-
- Tap water production
24,338,798 - Pathum Thani Water engaged Pathum
Thani Operations as - This rate of service charges is in
major shareholders, namely, cost
(1-25 January the contractual party to the O&M
agreement on 23 April accordance with the agreement as
CH. Karnchang Holding Co.,
2007) 1999 to produce tap water to Pathum
Thani Water, at the mutually agreed.
Ltd. and Mahasiri Siam Co.,
service charge rate of Baht 2.26 per
cubic meter from the
Ltd., held shares
date of the agreement signing. In
addition, such rate shall
representing 36.00 percent
be adjusted on a yearly basis under
consumer price index
and 48.59 percent,
each year. Such service charges
included electricity,
respectively. After 21 July
chemical, labor and supplies costs
for operations. In
2006, CH. Karnchang
January 2007, such rate of the
service charges was Baht
Holding Co., Ltd. and
2.93 per cubic meter.
Mahasiri Siam Co., Ltd. sold - Telephone charges
15,253 - - Pathum Thani Operations used
telephone numbers - This rate is charged to each other
their shares held in Pathum
registered in the name of Pathum
Thani Water and used based on actual costs without any
Thani Operations to other
electricity for tap water production
and its operations, margin on such costs.
- Trade accounts
- -
juristic persons.
whereby Pathum Thani Water owned the
electricity meter.
receivable -
electricity
- Mahasiri Siam Co., Ltd. is a
Therefore, at the end of each month,
Pathum Thani Water
and telephone charges
major shareholder of CH.
would collect electricity charges as
actually incurred from
Karnchang, holding 19.24
Pathum Thani Operations.
percent of shares as of 9
April 2007.
Person/Juristic
2007 2008 Nine-
Person who may
Transaction Month Period
Relationship Nature of Transaction
Necessity/Justification
Pricing Policy
have conflict of
Value Transaction
interest
(Baht) Value (Baht)
- CH. Karnchang Holding Co., - Compensation for
385,000,000 - - On 26 January 2007, Pathum Thani Water
terminated the - The compensation for termination of
Ltd. is a major shareholder termination of the O&M
O&M agreement with Pathum Thani Operations
since the O&M agreement is calculated by
of CH. Karnchang, holding agreement
Pathum Thani Water restructured its
business operation by the discounted cash flow method
10.04 percent of shares as
purchasing BJT Water and entered into the
new O&M from the value of future cash flow of
- Compensation payable
113,300,699 -
of 9 April 2007.
agreement with BJT Water. Such
restructuring caused Pathum Thani Operations as
for termination of the
(including
- CH. Karnchang is a major
Pathum Thani Water to be able to reduce
costs for assessed by Seamico Public
O&M agreement
accrued
shareholder of the
operation and maintenance (O&M). As for
such Company Limited and Far East
interest)
Company, holding 47.69
termination of the agreement, Pathum Thani
Water Securities Company Limited as its
- Interest expenses for
13,878,123 -
percent of shares.
compensated Pathum Thani Operations in the
amount of independent financial advisors. The
termination of the O&M
- Prior to 31 July 2006, three
Baht 385 Million. In this regard, on the
date of termination compensation paid to Pathum Thani
agreement
directors of Pathum Thani
of the agreement, Pathum Thani Water made
payment for Operations is lower than the value as
Operations, namely, 1) Mr.
the compensation of Baht 125 Million, with
the remainder assessed by the independent
Sompodh Sripoom, serves
to be paid in five installments, together
with interest, by 30 financial advisors. In addition, such
as director and Managing
April 2008.
transaction has already been
Director of the Company, 2)
resolved by the Board of Directors
Mr. Sombat Kitjalaksana and
and the meeting of the shareholders
3) Mr. Prasert Marittanaporn
of Pathum Thani Water.
serve as the Company's
directors.
- At present, there is no
relationship by way of
common directors.
Person/Juristic 2007
2008 Nine-
Person who may Transaction
Month Period
Relationship Nature of Transaction
Necessity/Justification
Pricing Policy
have conflict of Value
Transaction
interest (Baht)
Value (Baht)
4.2 Transactions with BJT
Water which is the
Company's subsidiary
- Income from service
6,894,608 - - Pathum Thani Operations engaged BJT Water as
the - This rate of service charges is in
charges for tap water (1-25
January contractual party to the O&M agreement on 12 May
1999 accordance with the agreement as
production
2007) to produce tap water, under the engagement of
Pathum mutually agreed.
Thani Operations by Pathum Thani Water, whereby BJT
- Trade accounts
- -
Water charged Pathum Thani Operatioins at the rate of
receivable
Baht 0.7-1.43 per cubic meter, depending on the average
daily water volume as produced and distributed. In
addition, such rate shall be adjusted on a yearly basis
under consumer price index each year. Such service
charges included labor and supplies costs for operations.
In January 2006, such rate of the service charges was
Baht 0.83 per cubic meter.
- On 26 January 2007, Pathum Thani Water terminated the
O&M agreement with Pathum Thani Operations since
Pathum Thani Water restructured its business operation by
purchasing BJT Water and entered into the new O&M
agreement with BJT Water. Such restructuring caused
Pathum Thani Water to be able to reduce costs for
operation and maintenance (O&M).
Person/Juristic
2007 2008 Nine-
Person who may
Transaction Month Period
Relationship Nature of
Transaction
Necessity/Justification Pricing Policy
have conflict of
(more)